We Provide Seeds, Large Scale Seedling Supplies, and Information
We Market Moringa Products from Suppliers in South Africa & Abroad to Buyers of Moringa Products from South Africa & Abroad
This document was produced with the financial assistance of CTA. The ideas expressed in it are those of the authors and cannot be considered as the opinion of CTA.
Economic sheet on production of Moringa leaf powder
Case in Benin: Intercropping of Moringa with other crops by women groups.
Transformation by groups of women, either manually (mortar), or with a mill (piece work).
Table 1:
Cost of transformation by hectare and per year
|
Activity |
Number of women working |
Number of work hours/harvest |
Cost of work/harvest (village processing) |
Cost of work/harvest (workshop processing) |
Total cost/year (6 to 8 harvests) |
|
Harvesting leaves |
15 |
3h/day x 15 = 45 |
3,000F |
3,000F |
18.000 |
|
Washing leaves |
10 |
30min/day x 10 = 5 |
1,000F |
1,000F |
6.000 |
|
Turning leaves on the drier and spreading after washing |
6 |
30min/day x 6 days x 6 women = 18 |
2,000F |
2,000F |
12.000 |
|
Grinding of leaves in the mill |
5 |
30min/day x 5 =2,5 |
|
1,000F |
|
|
Crushing of leaves by the women* |
5 |
7h/day x 5 = 35 |
2,500F |
|
17.000 |
|
Sieving of the powder |
10 |
1h30/day x 10 =15 |
1,000F |
1,000F |
6.000 |
|
Storage of the powder |
5 |
1h/day x 5 = 5 |
|
500F |
3.000 |
|
Putting quantities to sell under plastic |
2 |
2h/day x 2 =4 |
|
2,000F |
12.000 |
|
Selling and delivery |
3 |
5h/jour x 3 =15 |
2,000F |
2,000F |
12.000 |
|
|
|
|
11,500 FCFA |
12,500 FCFA |
86 000 FCFA |
Table 2: Annual cost of leaf production and transformation equipment
in the village by a group of women
-
Designation
Quantity
Unit price
TOTAL
Seeds
3 kg
800F
2,400F
Hoes
4
600F
2,400F
Dabas
4
2,000F
8,000F
Baskets
2
2,000F
4,000F
Secateurs
2
3,000
6,000
Bags
3
350
1,050
Buckets
3
1500
4,500
Small condiment bags
1500
2
3,000
Drying sheets or mats
2
3,000
6,000
Storage recipients
2
2,500
5,000
Measuring doser
3
100
300
Mortar and pestle
1
7,000
7,000
Brooms
5
100
500
Scales
1
8,000
8,000
Sieving bowls
2
4,000
8,000
Sieve
4
400
1,600
Building rental
12
1,000
12,000
TOTAL
79,750F
-
The storage recipient is a recipient used to collect and store dried leaves (easier air circulation).
-
The jute 100 kg bags are used to collect the fresh leaves in the fields.
Table 3: Accumulated cost of production and transformation per ha
(intercropping)
|
Specific activity |
Quantity/year |
Total cost/ha/year |
Cost for 4.375 ha |
|
Ploughing |
40% total cost of plot |
12,000 |
|
|
Sowing |
1 |
12,000 |
|
|
Re-sowing |
1 |
1,500 |
|
|
Separation |
1 |
3,000 |
|
|
Sub-total installation |
|
28,500 F |
124,687.5 |
|
Maintenance (manure, weeding) |
40% total cost of plot |
20,000 F |
87,500 |
|
Harvest |
7 |
18,000 |
|
|
Sub total harvest & transformation (table 1) |
|
86,000F |
376,250 |
|
TOTAL |
|
134,500 FCFA |
588,438 FCFA |
Table 6: Yield, value and hours of work in the plantations monitored by GARPE
|
Surface area |
Type of culture |
Total quantity of fresh leaves harvested (1) |
Total quantity stripped leaves %
(2) |
Total quantity of dried leaves %
(3) |
Total quantity powder produced % (4) |
Total quantity residue %
|
Quantity & total value for sale
(5) |
Number of hours work or number of days |
|
4.375 Ha |
Intercropping |
3984.5 kg |
3785 kg or 95% of (1) |
567.75 kg or 15% of (2) |
564.70 kg or 99% of (3) |
2.3 kg or 0.5% of (4) |
562.4 kg or 562,400 F at 1,000 F/kg or 843,600 F at 1,500 F/kg |
866 hours or 86.6 days/year |
*(1) = the quantity of fresh leaves harvested in the field
(2) = the quantity of leaves without petiole
(3) = the real quantity of dried leaves without petiole even after 14 days of drying
(4) = the quantity of powder after crushing in the mill
(5) = the quantity of powder after sieving
* Except in case of mould and handling losses, the weights mentioned are harvested.
*NB: We assume that a day’s work is equal to 10 hours.
Table 17: Economic situation of plantations monitored by GARPE after one year
|
Total Surface area of plantations |
Total number of working hours |
Investment and operating costs (with mill and bagging machines not included in the investment) |
Quantity of powder produced |
Total value of powder sold |
Gross profit |
|
|
4.375 Ha |
866 hours |
Plot installation |
124,687.5 |
562.4kg |
562,400 F at 1,000 F/kg
or
843,600 F at 1,500 F/kg |
- 185, 538
or
+ 95, 662 |
|
Plot maintenance |
87,500 |
|||||
|
Transformation |
376 250 |
|||||
|
Equipment |
79,750 x 2 for 2 production units |
|||||
|
TOTAL |
747, 938 FCFA |
|||||
Here the cost of producing one kilo of leaf powder is 747, 938 / 562.4 = 1,330 FCFA/ kg, or 2 € /kg, which is half of the cost of the intensive Senegalese system, but still quite a high price for local sale.
Selling at 1,500 FCFA/kg generates a profit, but rather small (170 FCFA/kg). Nevertheless, the women groups and farmers are interested in this production and more and more numerous to get involved. In this system, production costs are reasonable, especially considering that they are a little overrated, with the buying of basic equipment (hoes) and the pricing of women working time.
Actually, 80% of the production and processing costs are manpower. This means that on top of the 170 FCFA, the Moringa powder sellers earn 80% x 1,330 FCFA = 1,064 FCFA per kilo to pay for their working time.
Rather than production costs, the low yields are what reduces profitability. It must be noted that this production is practiced in a rather dry area, without irrigation, and Moringa is intercropped with other plants. The yields per hectare are low compared to Togo, Niger and Senegal, because the trees are much further apart, but the profits are made up by the associated crops.
Please Also See
Moringa Leaf Powder | Aloe Gel | EarthOrigin | Mountain Cottage | Struisbaai House | Antenna3G | Beljohn Dean's Art Gallery